U.S. SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                             FORM 10-QSB/A

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934
            For the quarterly period ended: September 30, 2001

                                  OR

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the transition period from                       to


                   Commission file number:  0-30489

                      YAAK RIVER RESOURCES, INC.
   ---------------------------------------------------------------
  (Exact name of small business issuer as specified in its charter)
         COLORADO                                         84-1097796
-------------------------------       --------------------------------
(State or other jurisdiction of      (IRS Employer Identification No.)
 incorporation or organization)

            2501 East Third Street, Casper, Wyoming 82609
            ---------------------------------------------
               (Address of principal executive offices)

                           (307) 235-0012
                      -------------------------
                     (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                          Yes  _X_     No  ___


As of September 30, 2001, 66,308,857 shares of common stock, par value
$0.0001 per share, were outstanding.


Transitional Small Business Disclosure Format:    Yes___     No _X_


This Form 10-QSB consists of 15 pages.  Exhibits are indexed at page 8.



                   PART I -- FINANCIAL INFORMATION


ITEM 1.      FINANCIAL STATEMENTS

      Please see pages F-1 through F-6.


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATIONS.

PLAN OF OPERATIONS

     Management intends to seek out and pursue a business combination
with one or more existing private business enterprises that might have
a desire to take advantage of the Company's status as a public
corporation.  Management does not intend to target any particular
industry but, rather, intends to judge any opportunity on its
individual merits.

      In addition, management intends either to sell its existing real
estate interests as an undeveloped package or to spin off the interests
Into a private subsidiary corporation that has yet to be formed.  See
"Real Estate Properties."

Real Estate Properties

      Since 1999, the Company has owned 91 unimproved lots located in Teller
County, Colorado.  The lots are zoned for residential development, and
comprise a total of approximately 4.7 acres of land.  They are located in the
Pike's Peak region approximately six miles by road from the historic mining
town of Cripple Creek, Colorado, and approximately 40 miles by highway from
the Colorado Springs metropolitan area.

      The Company acquired the lots from Donald J. Smith, who is currently
President and a Director of the Company.  In connection with the purchase,
the Company's board of directors deemed the lots to have a total value of
$162,000.  The purchase price was paid in the form of approximately
23,000,000 treasury shares of the Company's Series A Common Stock.

      To date, the Company has not developed the lots, and has reached a
determination that it is not feasible for the Company to do so.

Risk Factors

      An investment in the securities of the Company involves extreme risks
and the possibility of the loss of a shareholder's entire investment.  A
prospective investor should evaluate all information discussed in this
Report and the risk factors discussed below in relation to his financial
circumstances before investing in any securities of the Company.

      1.  No Currently Relevant Operating History.  The Company has no
currently relevant operating history, revenues from operations, or assets
other than cash from private sales of stock.  The Company faces all of the
risks of a new business and those risks specifically inherent in the
investigation, acquisition, or involvement in a new business opportunity.
Purchase of any securities of the Company must be regarded as placing funds
at a high risk in a new or "start-up" venture with all of the unforeseen
costs, expenses, problems, and difficulties to which such ventures are
subject.

                                     -2-

      2.  No Assurance of Success or Profitability.  There is no assurance
that the Company will acquire a favorable business opportunity.  In addition,
even if the Company becomes involved in a business opportunity, there is no
assurance that it will generate revenues or profits, or that the market price
of the Company's Common Stock will be increased thereby.

      3.  Possible Business - Not Identified and Highly Risky.  The Company
has not identified and has no commitments to enter into or acquire a specific
business opportunity and therefore can disclose the risks and hazards of a
business or opportunity that it may enter into in only a general manner, and
cannot disclose the risks and hazards of any specific business or opportunity
that it may enter into.  An investor can expect a potential business
opportunity to be quite risky.  The Company's acquisition of or participation
in a business opportunity will likely be highly illiquid and could result in
a total loss to the Company and its shareholders if the business or
opportunity is unsuccessful.

      4.  Type of Business Acquired.  The type of business to be acquired may
be one that desires to avoid effecting a public offering and the accompanying
expense, delays, and federal and state requirements which purport to protect
investors.  Because of the Company's limited capital, it is more likely than
not that any acquisition by the Company will involve other parties whose
primary interest is the acquisition of a publicly traded company.  Moreover,
any business opportunity acquired may be currently unprofitable or present
other negative factors.

      5.  Impracticability of Exhaustive Investigation.  The Company's
limited funds and the lack of full-time management will likely make it
impracticable to conduct a complete and exhaustive investigation and analysis
of a business opportunity before the Company commits its capital or other
resources thereto.  Management decisions, therefore, will likely be made
without detailed feasibility studies, independent analysis, market surveys,
and the like which, if the Company had more funds available to it, would be
desirable.  The Company will be particularly dependent in making decisions
upon information provided by the promoter, owner, sponsor, or others
associated with the business opportunity seeking the Company's participation.

      6.  Lack of Diversification.  Because of the limited financial
resources of the Company, it is unlikely that the Company will be able
to diversify its acquisitions or operations.  The Company's probable
inability to diversify its activities into more than one area will subject
the Company to economic fluctuations within a particular business or industry
and therefore increase the risks associated with the Company's operations.

      7.  Possible Reliance upon Unaudited Financial Statements.  The Company
generally will require audited financial statements from companies that the
Company proposes to acquire.  No assurance can be given, however, that audited
financials will be available to the Company.  In cases where audited
financials are unavailable, the Company will have to rely upon unaudited
information received from target companies' management that has not been
verified by outside auditors.  The Company is subject, moreover, to the
reporting provisions of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and thus will be required to furnish certain information
about significant acquisitions, including certified financial statements for
any business that the Company shall acquire.  Consequently, acquisition
prospects that do not have or are unable to obtain the required certified
statements may not be appropriate for acquisition so long as the reporting
requirements of the Exchange Act are applicable.

                                      -3-

      8.  Investment Company Regulation.  The Company does not intend to
become classified as an "investment company" under the Investment Company Act
of 1940 (the "Investment Act").  The Company believes that it will not become
subject to regulation under the Investment Act because (i) the Company will
not be engaged in the business of investing or trading in securities, (ii)
any merger or acquisition undertaken by the Company will result in the
Company's obtaining a majority interest in any such merger or acquisition
candidate, and (iii) the Company intends to discontinue any investment in a
prospective merger or acquisition candidate in which a majority interest
cannot be obtained.  Should the Company be required to register as an
investment company, it shall incur significant registration and compliance
costs.  The Company has obtained no formal determination from the Securities
and Exchange Commission (the "Commission") as to the status of the Company
under the Investment Act.  Any violation of the Investment Act will subject
the Company to materially adverse consequences.  Should the Commission find
that the Company is subject to the Investment Act, and order the Company to
register under such Act, the Company would vigorously resist such finding and
order.  Irrespective of whether the Commission or the Company were to prevail
in such dispute, however, the Company would be damaged by the costs and
delays involved.  Because the Company will not register under the Investment
Act, investors in the Company will not have the benefit of the various
protective provisions imposed on investment companies by such Act, including
requirements for independent directors.

      9.  Other Regulation.  An acquisition made by the Company may be of a
business that is subject to regulation or licensing by federal, state, or
local authorities.  Compliance with such regulations and licensing can be
expected to be a time?consuming, expensive process and may limit other
investment opportunities of the Company.

      10.  Dependence upon Management.  The Company will be heavily dependent
upon the skills, talents, and abilities of its management to implement its
business plan.  The Company's executive officers and directors may devote as
little as two hours per month to the affairs of the Company, which for a
company such as this that is heavily dependent upon management, may be
inadequate for Company business, and may delay the acquisition of any
opportunity considered.  Furthermore, management has little or no significant
experience in seeking, investigating, and acquiring businesses and will
depend upon its limited business knowledge in making decisions regarding the
Company's operations.

      11.  Lack of Continuity in Management.  The Company does not have
employment agreements with its management, and there is no assurance that the
persons named herein will manage the Company in the future.  In connection
with acquisition of a business opportunity, the current management of the
Company probably will resign and appoint successors.  This may occur without
the vote or consent of the shareholders of the Company.

      12.  Conflicts of Interest.  Certain conflicts of interest exist
between the Company and its executive officers and directors.  Each of them
has other business interests to which they devote their primary attention,
and they may be expected to continue to do so although management time should
be devoted to the business of the Company.  As a result, conflicts of interest
may arise that can be resolved only through their exercise of such judgment as
is consistent with their fiduciary duties to the Company.

      13.  Indemnification of Officers and Directors.  The Company's Articles
of Incorporation provide for the indemnification of its directors, officers,
employees, and agents, under certain circumstances, against attorney's fees
and other expenses incurred by them in any litigation to which they become a
party arising from their association with or activities on behalf of the
Company.  The Company may also bear the expenses of such litigation for any
of its directors, officers, employees, or agents, upon such person's promise
to repay the Company therefor if it is ultimately determined that any such
person shall not have been entitled to indemnification.  This indemnification
policy could result in substantial expenditures by the Company which it will
be unable to recoup.

                                     -4-

      14.  Director's Liability Limited.  The Company's Articles of
Incorporation exclude personal liability of its directors to the Company and
its shareholders for monetary damages for breach of fiduciary duty except in
certain specified circumstances.  Accordingly, the Company will have a much
more limited right of action against its directors than otherwise would be
the case.  This provision does not affect the liability of any director under
federal or applicable state securities laws.

      15.  Dependence upon Outside Advisors.  To supplement the business
experience of management, the Company may be required to employ accountants,
technical experts, appraisers, attorneys, or other consultants or advisors.
The selection of any such advisors will be made by management without any
input from shareholders.  Furthermore, it is anticipated that such persons
may be engaged on an "as needed" basis without a continuing fiduciary or
other obligation to the Company.

      16.  Need for Additional Financing.  The Company's funds will not be
adequate to take advantage of any available business opportunities.  Even if
the Company were to obtain sufficient funds to acquire an interest in a
business opportunity, it may not have sufficient capital to exploit the
opportunity.  The ultimate success of the Company will depend upon its
ability to raise additional capital.  The Company has not investigated the
availability, source, or terms that might govern the acquisition of
additional capital and will not do so until it evaluates its needs for
additional financing.  When additional capital is needed, there is no
assurance that funds will be available from any source or, if available,
that they can be obtained on terms acceptable to the Company.  If not
available, the Company's operations will be limited to those that can be
financed with its modest capital.

      17.  Leveraged Transactions.  There is a possibility that any
acquisition of a business opportunity by the Company may be leveraged, i.e.,
the Company may finance the acquisition of the business opportunity by
borrowing against the assets of the business opportunity to be acquired,
or against the projected future revenues or profits of the business
opportunity.  This could increase the Company's exposure to larger losses.
A business opportunity acquired through a leveraged transaction is profitable
only if it generates enough revenues to cover the related debt and expenses.
Failure to make payments on the debt incurred to purchase the business
opportunity could result in the loss of a portion or all of the assets
acquired.  There is no assurance that any business opportunity acquired
through a leveraged transaction will generate sufficient revenues to cover
the related debt and expenses.

      18.  Competition.  The search for potentially profitable business
opportunities is intensely competitive.  The Company expects to be at a
disadvantage when competing with many firms that have substantially greater
financial and management resources and capabilities than the Company.  These
competitive conditions will exist in any industry in which the Company may
become interested.

      19.  No Foreseeable Dividends.  The Company has not paid dividends on
its Common Stock and does not anticipate paying such dividends in the
foreseeable future.

      20.  Loss of Control by Present Management and Shareholders.  The
Company may consider an acquisition in which the Company would issue as
consideration for the business opportunity to be acquired an amount of the
Company's authorized but unissued Common Stock that would, upon issuance,
constitute as much as 95% of the voting power and equity of the Company.
The result of such an acquisition would be that the acquired company's
shareholders and management would control the Company, and the Company's
management could be replaced by persons unknown at this time.  Such a merger
could leave investors in the securities of the Company with a greatly reduced
percentage of ownership of the Company.  Management could sell its control
block of stock at a premium price to the acquired company's shareholders,
although management has no plans to do so.

      21.  Dilutive Effects of Issuing Additional Common Stock.  The majority
of the Company's authorized but unissued Common Stock remains unissued.  The
board of directors of the Company has authority to issue such unissued shares
without the consent or vote of the shareholders of the Company.  The issuance
of these shares may further dilute the interests of investors in the
securities of the Company and will reduce their proportionate ownership and
voting power in the Company.  See "Series B Common Shares Authorized," below.

                                     -5-


      22.  Thinly Traded Public Market.  There currently is only a thinly
traded or virtually inactive public market for the securities of the Company,
and no assurance can be given that a more active market will develop or that
an investor will be able to liquidate his investment without considerable
delay, if at all.  If a more active market should develop, the price may be
highly volatile.  Factors such as those discussed in this "Risk Factors"
section may have a significant impact upon the market price of the securities
of the Company.  Owing to what may be expected to be the low price of the
securities, many brokerage firms may not be willing to effect transactions
in the securities.  Even if an investor finds a broker willing to effect a
transaction in these securities, the combination of brokerage commissions,
state transfer taxes, if any, and any other selling costs may exceed the
selling price.  Further, many lending institutions will not permit the use
of such securities as collateral for any loans.

      23.  Broker-Dealer Sales of Company's Registered Securities.  The
Company's registered securities are covered by a Securities and Exchange
Commission rule that imposes additional sales practice requirements on broker-
dealers who sell such securities to persons other than established customers
and accredited investors.  For purposes of the rule, the phrase "accredited
investors" means, in general terms, institutions with assets in excess of
$5,000,000, or individuals having a net worth in excess of $1,000,000 or
having an annual income that exceeds $200,000 (or that, when combined with a
spouse's income, exceeds $300,000).  For transactions covered by the rule, the
broker-dealer must make a special suitability determination for the purchaser
and receive the purchaser's written agreement to the transaction prior to the
sale.  Consequently, the rule may affect the ability of broker-dealers to sell
the Company's securities and also may affect the ability of investors in
securities of the Company to sell their securities in any market that might
develop therefor.

      24.  Preferred Shares Authorized.  The Articles of Incorporation of
the Company authorize issuance of a maximum of 50,000,000 nonvoting shares of
Preferred Stock, par value $0.0001 per share.  No shares of Preferred Stock
have been issued or are outstanding on the date of this Report, and there is
no plan to issue any in the foreseeable future. Should a series of Preferred
Stock be issued, however, the terms of such series could operate to the
significant disadvantage of the holders of outstanding Series A Common Stock
or other securities of the Company.  Such terms could include, among others,
preferences as to dividends and distributions on liquidation.

      25.  Series B Common Shares Authorized.  The Articles of Incorporation
of the Company authorize issuance of a maximum of 250,000,000 nonvoting
shares of Series B Common Stock, par value $0.0001 per share.  No shares of
Series B Common Stock have been issued or are outstanding on the date of this
Report and there is no plan to issue any in the foreseeable future.  Should
Series B Common Stock be issued, however, such Stock could have a substantial,
dilutive effect upon the interests of the holders of outstanding Series A
Common Stock or other securities of the Company, and would reduce the
proportionate ownership of such holders in the Company.

      26.  Possible Rule 144 Sales.  The majority of the outstanding shares
of Common Stock held by present shareholders are "restricted securities"
within the meaning of Rule 144 under the Securities Act of 1933, as amended.
As restricted shares, these shares may be resold only pursuant to an
effective registration statement or under the requirements of Rule 144 or
other applicable exemption from registration under the Act and as required
under applicable state securities laws.  Rule 144 provides in essence that a
person who has held restricted securities for a period of one year may, under
certain conditions, sell every three months, in brokerage transactions, a
number of shares that does not exceed the greater of 1.0% of a company's
outstanding common stock or the average weekly trading volume during the
four calendar weeks prior to the sale.  There is no limit on the amount of
restricted securities that may be sold by a nonaffiliate after the restricted
securities have been held by the owner for a period of two years.  A sale
under Rule 144 or under any other exemption from the Act, if available, or
pursuant to subsequent registrations of shares of Common Stock of present
shareholders, may have a depressive effect upon the price of the Common Stock
in any market that may develop.  A total of 33,661,977 shares of Common Stock
(53.8% of the total number of issued and outstanding shares) held by present
shareholders of the Company are available for sale under Rule 144, all of
which will be subject to applicable volume restrictions under the Rule.

                                     -6-

Special Note Regarding Forward-Looking Statements

     Some of the statements under "Management's Discussion and Analysis or
Plan of Operation," and elsewhere in this Report and in the Company's
periodic filings with the Securities and Exchange Commission constitute
forward-looking statements.  These statements involve known and unknown
risks, significant uncertainties and other factors what may cause actual
results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or
achievements expressed or implied by such forward-looking statements.
Such factors include, among other things, those listed under "Risk Factors"
and elsewhere in this Report.

      In some cases, you can identify forward-looking statements by
terminology such as "may," "will," "should," "could," "intends," "expects,"
"plans," "anticipates," "believes," "estimates," "predicts," "potential" or
"continue" or the negative of such terms or other comparable terminology.

      The forward-looking statements herein are based on current expectations
that involve a number of risks and uncertainties.  Such forward-looking
statements are based on assumptions that the Company will obtain or have access
to adequate financing for each successive phase of its growth, that there will
be no material adverse competitive or technological change in condition of the
Company's business, that the Company's President and other significant
employees will remain employed as such by the Company, and that there will be
no material adverse change in the Company's operations, business or
governmental regulation affecting the Company.  The foregoing assumptions
are based on judgments with respect to, among other things, further economic,
competitive and market conditions, and future business decisions, all of
which are difficult or impossible to predict accurately and many of which are
beyond the Company's control.

      Although management believes that the expectations reflected in the
forward-looking statements are reasonable, management cannot guarantee future
results, levels of activity, performance or achievements.  Moreover, neither
management nor any other persons assumes responsibility for the accuracy and
completeness of such statements.



                                     -7-


                     PART II -- OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

      (a)     Exhibits

              None

      (b)     Reports on Form 8-K

              None

                                     -8-

                                  SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
caused this Report to be signed on its behalf by the undersigned, thereunto
duly authorized.

Date:  October 29, 2001                           YAAK RIVER RESOURCES, INC.

                                              By: /s/ Donald J. Smith
                                                  Donald J. Smith, President
                                                  (Principal Executive Officer)

                                              By: /s/ James K. Sandison
                                                  James K. Sandison, Secretary
                                                  and Treasurer (Principal
                                                  Financial Officer and
                                                  Principal Accounting Officer)





                                     -9-



                     YAAK RIVER RESOURCES, INC.


                        Financial Statements

               For the Period Ended September 30, 2001
                            (Unaudited)



                       MICHAEL JOHNSON & CO., LLC
                               LETTERHEAD

        REPORT ON REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

To the Board of Directors
Yaak River Resources, Inc.
Casper, Wyoming

We have reviewed the accompanying balance sheet of Yaak River Resources, Inc.
as of September 30, 2001 and the related statements of operations for the
three month and nine month periods ended September 30, 2001 and 2000, and
the cash flows for the nine months ended September 30, 2001 included in the
accompanying Securities and Exchange Commission Form 10-QSB for the period ended
September 30, 2001.  These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements as a whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the balance sheet as of December 31, 2000 and the related
statements of operations, stockholders' equity and cash flows for the year
then ended (not presented herein).  In our report dated February 17, 2001,
we expressed an unqualified opinion on those financial statements.  In our
opinion, the information set forth in the accompanying balance sheet as of
September 30, 2001 is fairly stated in all material respects in relation to
the balance sheet from which it has been derived.

/s/ Michael Johnson & Co. LLC
Michael Johnson & Co., LLC.
Denver, Colorado
October 16, 2001

                                   F-1


                     YAAK RIVER RESOURCES, INC.
                    (A Development Stage Company)
                           Balance Sheets
                            (Unaudited)


                                                            

                                                  September 30,   December 31,
                                                       2001          2000
                                                    ------------  ------------
   ASSETS

Current Assets:
   Cash                                              $  10,727     $   8,270
   Investment - Properties                              35,743        35,743
                                                     ---------     ---------

     Total current assets                               46,470        44,013
                                                     ---------     ---------

  Other Assets
Organizational Costs - Net of Amortization                   -             -
                                                     ---------     ---------
Total Other Assets                                           -             -
                                                     ---------     ---------

     TOTAL ASSETS                                    $  46,470        44,013
                                                     =========     =========

   LIABILITIES AND STOCKHOLDERS' EQUITY


Current Liabilities:
    Accounts Payable                                 $   5,988     $       -
                                                        ------      --------
    Total current liabilities                            5,988             -


STOCKHOLDERS' EQUITY
   Preferred Stock, par value $.0001 per share;
     50,000,000 shares, Issued and outstanding, None         -             -
   Series A Common Stock, par value $.0001 per share;
     250,000,000 Shares, Issued and outstanding -
     66,308,857 and 64,808,857 respectively              6,630         6,480
   Series B Common Stock, par value $.0001 per share;
     Authorized 250,000,000 Shares, Issued
     and outstanding, None                                   -             -
   Capital paid in excess of par value                 371,199       360,849
   Deficit accumulated
     during the development stage                     (337,347)     (323,316)
                                                     ----------     --------
TOTAL STOCKHOLDERS' EQUITY                              40,482        44,013
                                                      ---------     --------
     TOTAL LIABILITIES AND STOCKHOLDERS'
       EQUITY                                        $  46,470     $  44,013
                                                     =========      ========
See accompanying independent accountant's review report and notes to financial statements. F-2 Yaak River Resources, Inc. (A Development Stage Company) Statements of Operations (Unaudited) June 10, 1988 Three Month Period Nine Month Period (Inception) to Ended September 30, Ended September 30, September 2001 2000 2001 2000 30, 2001 --------- --------- --------- -------- ------------ REVENUE $ - $ - $ - $ - $ - EXPENSES Amortization - - - - 1,500 Bank Charges 9 - 16 - 561 Legal & Accounting 5,988 7,407 13,048 10,731 95,155 Director Fees - - - - 800 Office Expense - - - - 7,990 Stock Fees & Other Costs - 147 - 147 10,324 Administration/Consulting - 7,282 967 8,399 127,075 Mining Assessments & Fees - - - - 75,479 Bad Debt - - - - 6,250 Rent/Telephone - - - - 12,213 -------- -------- -------- -------- --------- Total Expenses 5,997 14,836 14,031 19,277 337,347 NET LOSS ACCUMULATED DURING THE DEVELOPMENT STAGE $ (5,997) $ (14,836) $(14,031) $(19,277) $(337,347) ======== ======== ======== ======== ========= * - NET LOSS PER COMMON SHARE IS LESS THAN $.0002 $ * $ * $ * $ * ======== ======== ======== ======== Weighted average number of Common shares outstanding 65,308,857 59,999,333 64,975,524 59,110,444 ========== ========== ========== ==========
See accompanying independent accountant's review report and notes to financial statements. F-3 Yaak River Resources, Inc. (A Development Stage Company) Statements of Cash Flows (Unaudited) June 10, 1988 Nine Months Ended (Inception) thru September 30, September 30, 2001 2000 2001 ------------ ---------- ------------- Cash Flows From Operating Activities: Net Loss Accumulated During the Development Stage $ (14,031) $ (19,287) $ (337,347) Adjustments to reconcile net loss to net cash used in operating activities Amortization and Depreciation - - 1,500 Organization Costs - - (1,500) Stock issued for services - 7,000 8,800 (Decrease) Increase in Accounts Payable 5,988 (1,975) 5,988 Decrease (Increase) in Accounts Receivable - - - (Decrease) Increase in Loans to Shareholders - - - ------- -------- ------- Net Cash Flows Used In Operating Activities (8,043) (14,262) (322,559) Cash Flows From Investing Activities: Exchange of properties - net - - 147,167 Investment Purchase - - (305,410) ------- ------- --------- Net Cash Flow Used In Investing Activities - - (158,243) Cash Flows From Financing Activities: Issuance of Common Stock for Debt - - 22,000 Proceeds from Long-Term Debt - - 167,500 Payment of Long-Term Debt - - (45,000) Issuance of Common Stock 10,500 28,000 347,029 --------- -------- --------- Net Cash Flows Provided by Financing Activities 10,500 28,000 491,529 --------- -------- --------- Net Increase (Decrease) in Cash 2,457 13,738 10,727 Cash at beginning of period 8,270 - - ---------- --------- --------- Cash at end of period $ 10,727 $ 13,738 $ 10,727 =========== =========== ============ Supplemental Disclosure of Cash Flow Information: Cash paid during the period for interest $ - $ - $ - ========== ========== =========== Cash paid during the period for income taxes $ - $ - $ - ========== ========== ===========
Noncash Investing and financing activities: In 1999, the Company exchanged properties with a book value of $182,910 to a related party in payment of liabilities of $147,167 and land with book value of $35,743. In 2000, the Company issued 3,142,857 shares for payment of $22,000 loan to shareholder See accompanying independent accountant's review report and notes to financial statements. F-4 Yaak River Resources, Inc. (A Development Stage Company) Statements of Stockholders' Equity (Unaudited) Deficit Capital Paid Accum. During Common In Excess of the Development # of Shares Stock Par Value Stage Totals ---------- ------ ------------ --------------- ------ June 10, 1988 (Inception) - $ - $ - $ - $ - Issuance of common Stock: January 6, 1989 (for services) 10,000,000 1,000 500 - 1,500 January 6, 1989) (for cash) 5,000,000 500 - - 500 November 27, 1989 (Public offering) 2,266,000 266 12,353 - 12,619 Net Loss - - - (3,765) (3,765) ---------- ----- ------- -------- ------ Balance- December 31, 1989 17,666,000 1,766 12,853 (3,765) 10,854 Net Loss - - - (10,129)(10,129) ---------- ----- ------- -------- ------ Balance- December 31, 1990 17,666,000 1,766 12,853 (13,894) 725 Net Loss - - - (300) (300) ---------- ----- ------- -------- ------ Balance- December 31, 1991 17,666,000 1,766 12,853 (14,194) 425 Issuance of common Stock: January 10, 1992 (for assets YRML) 30,000,000 3,000 134,910 - 137,910 Net Loss - - - (47,589)(47,589) ---------- ----- ------- -------- ------ Balance- December 31, 1992 47,666,000 4,766 147,763 (61,783) 90,746 Issuance of common Stock: June 30, 1993 (for cash) 6,000,000 600 149,400 - 150,000 June 30, 1993 (for services) 3,000,000 300 - - 300 Net Loss - - - (54,951)(54,951) ---------- ----- ------- -------- ------ Balance- December 31, 1993 56,666,000 5,666 297,163 (116,734) 186,095 Net Loss - - - (26,293) (26,293) ---------- ----- ------- -------- ------ Balance- December 31, 1994 56,666,000 5,666 297,163 (143,027) 159,802 Net Loss - - - (17,764) (17,764) ---------- ----- ------- -------- ------ Balance- December 31, 1995 56,666,000 5,666 297,163 (160,791) 142,038 Net Loss - - 7,500 (19,842) (12,342) ---------- ----- ------- -------- ------ Balance- December 31, 1996 56,666,000 5,666 304,663 (180,633) 129,696 Net Loss - - - (24,037) (24,037) ---------- ----- ------- -------- ------ Balance- December 31, 1997 56,666,000 5,666 304,663 (204,670) 105,659 Net Loss - - - (78,712) (78,712) ---------- ----- ------- -------- ------ Balance- December 31, 1998 56,666,000 5,666 304,663 (283,382) 26,947 Net Loss - - - (15,204) (15,204) ---------- ------ ---------- -------- ------ Balance - December 31, 1999 56,666,000 5,666 304,663 (298,586) (11,743) ---------- ------ ---------- -------- ------ Issuance of common stock for cash 3,000,000 300 20,700 - 21,000 Issuance of common stock for cash 1,000,000 100 6,900 - 7,000 Issuance of common stock for cash 1,000,000 100 6,900 - 7,000 Issuance of common stock for services 1,000,000 100 6,900 - 7,000 Issuance of common stock for debt 3,142,857 314 21,686 - 22,000 Net loss for year - - - (24,730) (24,730) ---------- ------ ---------- -------- ------ Balance - December 31, 2000 64,808,857 6,480 360,849 (323,316) 44,013 ---------- ------ ---------- -------- ------ Issuance of common stock for cash 1,500,000 150 10,350 - 10,500 Net Loss for period - - - (14,031) (14,031) ---------- ------ ---------- -------- ------ Balance - September 30, 2001 66,308,857 $6,630 $371,199 $(337,347) $40,482 ========== ====== ======== ======== ======
See accompanying independent accountant's review report and notes to financial statements. F-5 YAAK RIVER RESOURCES, INC. NOTES TO FINANCIAL STATEMENTS 1. Presentation of Interim Information In the opinion of the management of Yaak River Resources, Inc., the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position as of September 30, 2001, and the results of operations for the three and nine months ended September 30, 2001 and 2000, and cash flows for the nine months ended September 30, 2001. Interim results are not necessarily indicative of results for a full year. The financial statements and notes are presented as permitted by Form 10-QSB, and do not contain certain information included in the Company's audited financial statements and notes for the fiscal year ended December 31, 2000. F-6