8-K 2013 Q3 Earnings Release
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 8-K
______________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 9, 2013
______________________________
|
| | | | |
LIFEVANTAGE CORPORATION (Exact name of registrant as specified in its charter) |
______________________________
|
| | | | |
Colorado | | 001-35647 | | 90-0224471 |
(State or other Jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
| |
9815 S. Monroe Street, Suite 100, Sandy, UT | | 84,070 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (801) 432-9000
______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|
| |
Item 2.02 | Results of Operations and Financial Condition. |
On May 9, 2013, LifeVantage Corporation (the “Company”) issued a press release announcing its financial results for the fiscal quarter and nine month period ended March 31, 2013. A copy of the Company’s press release is attached as Exhibit 99.1 to this report and incorporated by reference.
The information furnished in this Item 2.02 and the exhibit hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
|
| |
Item 9.01 | Financial Statements and Exhibits. |
|
| | | |
Exhibit No. | | Description | |
99.1 | | Press release issued by the Company on May 9, 2013. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | | |
| | | | LifeVantage Corporation |
Dated: May 9, 2013 | | | | By: | | /s/ Rob Cutler |
| | | | | | Rob Cutler General Counsel |
Exhibit991-EarningsRelease
LifeVantage Announces Third Quarter Fiscal Year 2013 Results
Third Quarter Net Revenue Increased 39% Over Prior Year Period to $50.4 Million
Independent Distributors Grew 19% in Third Quarter, 2013 Compared to Second Quarter, 2013
Company Generated Net Income of $3.4 Million
Company Announces Intent to Pursue $30-$40 Million Share Repurchase Program
Company Updates Full Year Fiscal 2013 Guidance
Salt Lake City, UT, May 9, 2013, LifeVantage Corporation (NASDAQ: LFVN), a company dedicated to helping people achieve healthy living through a combination of a compelling business opportunity and scientifically validated products, today reported financial results for the fiscal 2013 third quarter and the nine months ended March 31, 2013.
Fiscal 2013 Third Quarter Highlights:
| |
• | Net revenue increased 39% to $50.4 million compared to same period last year; |
| |
• | Gross profit increased to $43.5 million compared to $31.2 million in same period last year; |
| |
• | The number of active independent distributors increased to approximately 63,000 as of March 31, 2013, compared to 55,000 as of December 31, 2012 and 37,000 as of March 31, 2012; and |
| |
• | The Company completed $5 million stock repurchase program announced on December 15, 2012. |
Douglas C. Robinson, President and Chief Executive Officer of LifeVantage, stated, "Third quarter top-line results were affected significantly by the transition to an on-the-ground operation in Japan and our prior quarter voluntary product recall of Protandim. However, with the recall behind us and the transition in Japan further along, we believe we are better positioned to regain revenue momentum in the coming quarters.”
Mr. Robinson continued, “With the introduction of our Canine Health product, our growing geographic presence that now includes operations in Hong Kong, and expected improvements in our operating margins, we are in a stronger position as we near the end of our 2013 fiscal year and move into fiscal 2014. During the third fiscal quarter, we continued our strategic infrastructure investment, with a focus on scaling our business in fiscal year 2014 and beyond. With record attendance at our recent Annual Global Convention in Salt Lake City, the high energy confirmed the on-going dedication of our distributors. Through a number of key initiatives, primarily LifeVantage University and the
MyLifeVenture recognition program, we are better educating and engaging our distributors and expect this will help drive our top-line growth in fiscal 2014.”
“Based on our projected revenue growth and our expected improvements in operating cash flow, we are pleased to announce that we have engaged D.A. Davidson as our advisor to pursue a $30-$40 million dollar credit facility. We intend to use these funds to repurchase shares of our common stock. This repurchase will be in addition to the current $5 million share buyback that was authorized in March 2013 and is expected to commence shortly.”
Fiscal 2013 Third Quarter Results
For the fiscal quarter ended March 31, 2013, the Company reported net revenue of $50.4 million, compared to $36.2 million for the same period in fiscal 2012, an increase of 39.1%. Local currency net revenue for the period increased by 43.5%, but this was partially offset by an unfavorable foreign exchange impact of 4.4%.
The year-over-year sales increase was driven by increases in the number of both active independent distributors and active preferred customers. The number of active independent distributors, people who purchased product in the prior three months for retail and personal consumption, increased to approximately 63,000 as of March 31, 2013, compared to 55,000 as of December 31, 2012 and 37,000 active independent distributors as of March 31, 2012. The number of active preferred customers, people who purchased product in the prior three months for personal consumption only with no intent to resell, decreased sequentially to approximately 140,000 as of March 31, 2013, compared to 141,000 as of December 31, 2012, and increased on a year-over-year basis from 92,000 active preferred customers as of March 31, 2012. The decrease on a sequential quarter basis was largely due to the effects of our product recall in December 2012 and the transition to full-scale on-the-ground operations in Japan.
Gross profit for the third fiscal quarter ended March 31, 2013 increased to $43.5 million, compared to $31.2 million for the same period last year, delivering a gross margin of 86.4%, compared to 86.2% in the prior year period. The current quarter gross margin includes a benefit of approximately $500 thousand from a partial insurance recovery relating to the Company’s recent product recall. The Company continues to aggressively pursue recall-related cost recovery options.
Operating income for the third fiscal quarter of 2013 was $3.9 million, compared to $6.4 million in the same period last year. Operating income margin was 7.8% in the third fiscal quarter, compared to 17.7% in the same period last year. The decline in operating margin in the third quarter of 2013 is primarily due to lower than expected sales growth in the quarter and infrastructure investments including costs associated with the launch of Canine Health, office expansions in the U.S. and Japan, additional headcount, and spending on sales promotions and incentives.
Net income for the third quarter of fiscal year 2013 was $3.4 million, or $0.03 per diluted share. This compares to a net loss in the third quarter of fiscal year 2012 of $4.8 million, or ($0.05) per diluted share, which included a $10.7 million non-cash expense associated with a change in fair value of derivative warrant liabilities.
Fiscal 2013 First Nine Months Results
For the nine months ended March 31, 2013, the Company reported net revenue of $156.7 million, compared to $81.6 million for the same period in fiscal year 2012, a 92.0% increase. Local currency net revenue for the period increased by 94%, but this was partially offset by an unfavorable foreign exchange impact of 2%.
Operating income for the first nine months of fiscal year 2013 was $11.8 million, which includes the impact of $5.6 million of net product recall related costs in the second and third quarters, compared to $14.1 million in the same period last year.
Net income for the nine months ended March 31, 2013 was $7.8 million, or $0.06 per diluted share, which includes the impact of net recall related costs, compared to $7.6 million, or $0.07 per diluted share in the nine months ended March 31, 2012. Net income in the first nine months of fiscal year 2012 included an expense of $6.7 million associated with a change in fair value of derivative warrant liabilities.
Excluding one-time product recall costs, adjusted gross profit, adjusted operating income, adjusted net income and adjusted diluted EPS for the nine months ended March 31, 2013 were $132.7 million or 84.7%, $17.5 million or 11.2%, $11.4 million and $0.09, respectively.
Balance Sheet & Liquidity
The Company's cash and cash equivalents at March 31, 2013 were $27.2 million, compared to $24.6 million at the end of fiscal year 2012. The Company generated $10.1 million of cash flow from operations in the nine months ended March 31, 2013.
During the third quarter of fiscal year 2013, the Company completed its previously authorized $5 million stock repurchase program. In total, 2 million shares of its common stock were repurchased as part of its program announced on December 14, 2012.
David Colbert, the Company’s Chief Financial Officer, commented, "We are in a strong financial position as we enter the final quarter of fiscal year 2013. From June 30, 2012, to today, our cash on hand increased even as we repurchased $5 million of our shares, invested $4.6 million in capital expenditures, and added additional resources and programs throughout the year. Based on our positive long-term view of the company’s prospects, we are excited about engaging D.A. Davidson as our advisor and pursuing a $30-$40 million credit facility with the intent to reduce our total number of shares outstanding. This initiative, combined with our currently authorized $5 million repurchase program which we
anticipate will begin within the next 45 days, underscores our commitment to enhancing long-term shareholder value.”
Fiscal Year 2013 Guidance
Due to events that affected revenue late in the second fiscal quarter and continuing into the third quarter, the Company is revising its GAAP guidance. LifeVantage now expects to generate year over year revenue growth for fiscal year 2013 in the range of 64% to 68% or $207 to $212 million compared to the previously announced range of $250 to $260 million. The company expects a gross margin of approximately 82% for the full year and expects to generate operating income in the range of $12.5 to $14 million, which includes $5.6 million of recall related net costs. Operating margins are expected to be in the range of 6% to 7% compared to the previous guidance in the range of 11% to 12%. The Company expects to generate earnings per diluted share in the range of $0.06 to $0.07, compared to the previous guidance of $0.13 to $0.15, based on an effective tax rate of 34% and an estimated weighted average diluted shares outstanding of 126 million.
Conference Call Information
The Company will hold an investor conference call today at 2:30 p.m. Mountain time (4:30 p.m. Eastern time). Investors interested in participating in the live call can dial (888) 205-6702 from the U.S. International callers can dial (913) 981-5552. A telephone replay will be available approximately two hours after the call concludes and will be available through Saturday, May 11, 2013, by dialing (877) 870-5176 from the U.S. and entering confirmation code 2010117, or (858) 384-5517 from international locations, and entering confirmation code 2010117.
There also will be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events.cfm. The webcast will be archived for approximately 30 days.
About LifeVantage Corporation
LifeVantage Corporation (Nasdaq:LFVN), a leader in Nrf2 science and the maker of Protandim®, the Nrf2 Synergizer® patented dietary supplement, TrueScience® Anti-Aging Cream and LifeVantage® Canine Health, is a science based nutraceutical company. LifeVantage is dedicated to visionary science that looks to transform wellness and anti-aging internally and externally with products that dramatically reduce oxidative stress at the cellular level. The Company was founded in 2003 and is headquartered in Salt Lake City, Utah.
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to" and variations thereof, identify forward-looking
statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding our future revenue, operating income, operating margins, earnings per share, cash flow from operations and future investment and growth, as well as statements regarding recovery of costs associated with our product recall, improvements made in our manufacturing processes and our ability to obtain a credit facility and repurchase shares of our stock. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, the Company's inability to successfully expand our operations in existing and other markets and thereafter manage our growth; the Company’s ability to strengthen its business in Japan; the Company’s reliance on third party suppliers and manufacturers; the Company's ability to retain independent distributors or to attract new independent distributors on an ongoing basis; the Company's ability to expand its product offerings; violations of law or our procedures by the Company's independent distributors; the potential for third-party and governmental actions involving the Company's network marketing efforts; the potential for product liability claims against the Company; the risk that government regulators and regulations could adversely affect the Company's business; future laws or regulations may hinder or prohibit the production or sale of the Company's existing product and any future products; unfavorable publicity could materially hurt the Company's business; the Company's ability to access raw materials for its Products as it grows; risks associated with foreign currency fluctuations; and the Company's ability to protect its intellectual property rights and the value of its product. These and other risk factors are discussed in greater detail in the Company's Annual Report on Form 10-K and its Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the Securities and Exchange Commission. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this document. All forward-looking statements are based on information currently available to the Company on the date hereof, and the Company undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances after the date of this document, except as required by law.
About Non-GAAP Financial Measures
We define Adjusted Gross Profit as Gross Profit as determined in accordance with GAAP excluding certain costs associated with the product recall included in GAAP cost of sales. We define Adjusted Gross Margin as gross margin as determined in accordance with GAAP (gross profit as a percentage of sales, net) excluding the costs associated with the product recall. We define Adjusted Operating Income as Operating Income excluding certain costs associated with the product recall. We define Adjusted Net Income as Net Income excluding certain costs associated with the product recall and the applicable tax impacts associated with these items. Adjusted EPS is calculated based on Adjusted Net Income and the weighted average number of common and potential common shares outstanding during the period. Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS may not be comparable to similarly titled measures reported by other companies.
We are presenting Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS because management believes that excluding the product recall costs from the relevant GAAP measures, when viewed with our results under GAAP and the accompanying reconciliations provides useful information about our period-over-period growth and profitability and provides additional information that is useful for evaluating our operating performance. Each of Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS is presented solely as a supplemental disclosure because: (i) we believe it is a useful tool for investors to assess the operating performance of the business without the effect of these items; and (ii) we use Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS internally as a benchmark to evaluate our operating performance or compare our performance to that of our competitors. The use of Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measures, including gross profit, gross margin, operating income, net income or net income per diluted share prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables below set forth the reconciliation of Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS, all of which are non-GAAP financial measures, to Gross Profit, Operating Income, Net Income, and Diluted EPS, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contact:
Cindy England (801) 432-9036
Director of Investor Relations
-or-
John Mills (310) 954-1105
Senior Managing Director, ICR, LLC
LIFEVANTAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| | | | | | | |
| As of, |
| March 31, 2013 | | June 30, 2012 |
(In thousands, except per share data) | | | |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 27,239 |
| | $ | 24,648 |
|
Accounts receivable | 1,381 |
| | 333 |
|
Inventory | 8,025 |
| | 11,353 |
|
Current deferred income tax asset | 1,244 |
| | 1,244 |
|
Prepaid expenses and deposits | 5,985 |
| | 1,250 |
|
Total current assets | 43,874 |
| | 38,828 |
|
Long-term assets | | | |
Property and equipment, net | 5,926 |
| | 1,997 |
|
Intangible assets, net | 1,781 |
| | 1,882 |
|
Long-term deferred income tax asset | 1,479 |
| | 1,479 |
|
Deposits | 1,419 |
| | 342 |
|
TOTAL ASSETS | $ | 54,479 |
| | $ | 44,528 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities | | | |
Accounts payable | $ | 4,608 |
| | $ | 3,615 |
|
Commissions payable | 7,201 |
| | 5,631 |
|
Reserve for sales returns | 821 |
| | 863 |
|
Accrued bonuses | 100 |
| | 2,287 |
|
Income tax payable | 70 |
| | 546 |
|
Other accrued expenses | 5,552 |
| | 2,932 |
|
Customer deposits | 228 |
| | 154 |
|
Total current liabilities | 18,580 |
| | 16,028 |
|
Long-term liabilities | | | |
Other long-term liabilities | 1,042 |
| | 217 |
|
Total liabilities | 19,622 |
| | 16,245 |
|
Commitments and contingencies | | | |
Stockholders’ equity | | | |
Preferred stock — par value $0.001 per share, 50,000 shares authorized, no shares issued or outstanding | — |
| | — |
|
Common stock — par value $0.001 per share, 250,000 shares authorized and 113,464 and 110,174 issued and outstanding as of March 31, 2013 and June 30, 2012, respectively | 116 |
| | 111 |
|
Additional paid-in capital | 108,850 |
| | 105,154 |
|
Accumulated deficit | (74,064 | ) | | (76,961 | ) |
Accumulated other comprehensive loss | (45 | ) | | (21 | ) |
Total stockholders’ equity | 34,857 |
| | 28,283 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 54,479 |
| | $ | 44,528 |
|
LIFEVANTAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | |
| For the three months ended March 31, | | For the nine months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
(In thousands, except per share data) | | | | | | | |
Sales, net | $ | 50,370 |
| | $ | 36,212 |
| | $ | 156,667 |
| | $ | 81,579 |
|
Cost of sales | 7,330 |
| | 4,989 |
| | 23,936 |
| | 11,625 |
|
Product recall costs | (461 | ) | | — |
| | 5,418 |
| | — |
|
Gross profit | 43,501 |
| | 31,223 |
| | 127,313 |
| | 69,954 |
|
Operating expenses: | | | | | | | |
Sales and marketing | 29,844 |
| | 19,676 |
| | 88,976 |
| | 44,097 |
|
General and administrative | 8,370 |
| | 4,616 |
| | 23,227 |
| | 10,492 |
|
Research and development | 848 |
| | 378 |
| | 2,105 |
| | 924 |
|
Depreciation and amortization | 499 |
| | 146 |
| | 1,180 |
| | 323 |
|
Total operating expenses | 39,561 |
| | 24,816 |
| | 115,488 |
| | 55,836 |
|
Operating income | 3,940 |
| | 6,407 |
| | 11,825 |
| | 14,118 |
|
Other income (expense): | | | | | | | |
Other income (expense), net | 122 |
| | 21 |
| | (426 | ) | | 9 |
|
Change in fair value of derivative liabilities | — |
| | (10,687 | ) | | — |
| | (6,741 | ) |
Total other income (expense) | 122 |
| | (10,666 | ) | | (426 | ) | | (6,732 | ) |
Net income (loss) before income taxes | 4,062 |
| | (4,259 | ) | | 11,399 |
| | 7,386 |
|
Income tax (expense) benefit | (646 | ) | | (587 | ) | | (3,609 | ) | | 251 |
|
Net income (loss) | $ | 3,416 |
| | $ | (4,846 | ) | | $ | 7,790 |
| | $ | 7,637 |
|
Net income (loss) per share, basic | $ | 0.03 |
| | $ | (0.05 | ) | | $ | 0.07 |
| | $ | 0.08 |
|
Net income (loss) per share, diluted | $ | 0.03 |
| | $ | (0.05 | ) | | $ | 0.06 |
| | $ | 0.07 |
|
Weighted average shares, basic | 112,806 |
| | 103,016 |
| | 112,203 |
| | 100,451 |
|
Weighted average shares, diluted | 124,985 |
| | 103,016 |
| | 125,371 |
| | 115,232 |
|
Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation adjustment | (87 | ) | | (80 | ) | | (24 | ) | | 12 |
|
Other comprehensive income (loss) | $ | (87 | ) | | $ | (80 | ) | | $ | (24 | ) | | $ | 12 |
|
Comprehensive income (loss) | $ | 3,329 |
| | $ | (4,926 | ) | | $ | 7,766 |
| | $ | 7,649 |
|
|
| | | | | | | | | | | | | | | |
Reconciliation of GAAP Gross Profit to Non-GAAP Adjusted Gross Profit: | | |
| For the three months ended March 31, | | For the nine months ended March 31, |
| 2,013 | | 2,012 | | 2,013 | | 2,012 |
(In thousands) | | | | | | | |
GAAP Gross profit | $ | 43,501 |
| | $ | 31,223 |
| | $ | 127,313 |
| | $ | 69,954 |
|
| | | | | | | |
Adjustments: | | | | | | | |
Cost of sales associated with product recall | (461 | ) | | — |
| | 5,418 |
| | — |
|
Total adjustments | (461 | ) | | — |
| | 5,418 |
| | — |
|
Non-GAAP Adjusted gross profit | $ | 43,040 |
| | $ | 31,223 |
| | $ | 132,731 |
| | $ | 69,954 |
|
|
| | | | | | | | | | | | | | | |
Reconciliation of GAAP Operating Income to Non-GAAP Adjusted Operating Income: |
| For the three months ended March 31, | | For the nine months ended March 31, |
| 2,013 | | 2,012 | | 2,013 | | 2,012 |
(In thousands) | | | | | | | |
GAAP Operating income | $ | 3,940 |
| | $ | 6,407 |
| | $ | 11,825 |
| | $ | 14,118 |
|
| | | | | | | |
Adjustments: | | | | | | | |
Costs associated with product recall: | | | | | | | |
Cost of sales | (461 | ) | | — |
| | 5,418 |
| | — |
|
General and administrative | 158 |
| | — |
| | 229 |
| | — |
|
Total adjustments | (303 | ) | | — |
| | 5,647 |
| | — |
|
Non-GAAP Adjusted operating income | $ | 3,637 |
| | $ | 6,407 |
| | $ | 17,472 |
| | $ | 14,118 |
|
|
| | | | | | | | | | | | | | | |
Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income and related Adjusted Earnings Per Share: |
| For the three months ended March 31, | | For the nine months ended March 31, |
| 2,013 | | 2,012 | | 2,013 | | 2,012 |
(In thousands) | | | | | | | |
GAAP Net income (loss) | $ | 3,416 |
| | $ | (4,846 | ) | | $ | 7,790 |
| | $ | 7,637 |
|
| | | | | | | |
Adjustments: | | | | | | | |
Costs associated with product recall: | | | | | | | |
Cost of sales | (461 | ) | | — |
| | 5,418 |
| | — |
|
General and administrative | 158 |
| | — |
| | 229 |
| | — |
|
Tax impact of adjustments | 107 |
| | — |
| | (1,997 | ) | | — |
|
Total adjustments | (196 | ) | | — |
| | 3,650 |
| | — |
|
Non-GAAP Adjusted net income (loss) | $ | 3,220 |
| | $ | (4,846 | ) | | $ | 11,440 |
| | $ | 7,637 |
|
| | | | | | | |
Diluted shares | 124,985 |
| | 103,016 |
| | 125,371 |
| | 115,232 |
|
| | | | | | | |
Non-GAAP Adjusted diluted net income (loss) per share | $ | 0.03 |
| | $ | (0.05 | ) | | $ | 0.09 |
| | $ | 0.07 |
|