LifeVantage Announces Financial Results for the Fourth Fiscal Quarter and Full Fiscal Year 2017
Reports 12.5% sequential fourth quarter revenue growth
Increases global footprint with expansion into
"We finished fiscal 2017 on a strong note, posting 12.5% sequential revenue growth compared to the third quarter," stated
Fourth Quarter Fiscal 2017 Highlights:
- Revenue increased 12.5% sequentially to
$50.6 million when compared to$45.0 million in the third quarter of fiscal 2017 and decreased 4.5% when compared to$53.0 million in the fourth quarter of fiscal 2016; - Revenue in the
Americas increased 12.6% and revenue inAsia/Pacific &Europe increased 12.2%, both when compared sequentially to the third quarter of fiscal 2017. On a year over year basis, revenue in theAmericas decreased 2.0% and revenue inAsia/Pacific &Europe decreased 11.9%. However, revenue inJapan increased 6.7% year over year; - Active independent distributors and active preferred customers increased 1.6% and 0.9%, respectively, when compared to the third quarter of fiscal 2017;
- Adjusted EBITDA increased 100.6% to
$3.3 million when compared to$1.6 million in the third quarter of fiscal 2017 and decreased 41.7% when compared to$5.6 million in the comparable period of fiscal 2016; - Earnings per diluted share were
$0.01 , compared to$0.00 in the third quarter of fiscal 2017 and$0.17 in the fourth quarter of fiscal 2016; - Adjusted earnings per diluted share were
$0.04 , compared to$0.02 in the third quarter of fiscal 2017 and$0.23 in the fourth quarter of fiscal 2016; and -
On
September 1, 2017 , the Company officially opened for business inGermany , the fourth largest direct selling market globally.
Fiscal Year 2017 Highlights:
- Revenue decreased 3.4% to
$199.5 million , compared to$206.5 million in fiscal 2016; - Revenue in the
Americas decreased 4.7% and revenue inAsia/Pacific &Europe increased 0.8%, both when compared to fiscal 2016; - Adjusted EBITDA decreased 33.4% to
$13.1 million , compared to$19.7 million for fiscal 2016; - Earnings per
diluted share were
$0.11 , compared to$0.42 in fiscal 2016; and - Adjusted earnings per diluted share were
$0.27 , compared to$0.64 in fiscal 2016.
Fourth Quarter Fiscal 2017 Results
For the fourth fiscal quarter ended
Gross profit for the fourth quarter of fiscal 2017 was
Operating income for the fourth quarter of fiscal 2017 was
Net income for the fourth quarter of fiscal 2017 was
Fiscal 2017 Full Year Results
For the fiscal year ended
Gross profit for fiscal 2017 was
Operating income for fiscal 2017 was
Net income for fiscal 2017 was
Balance Sheet & Liquidity
The Company generated
Fiscal Year 2018 Guidance
The Company expects to generate revenue in the range of
Revised Results
The financial information included herein has been revised to correct immaterial errors present in prior periods. See the Company's Form 10-K for a summary of the revisions.
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events.cfm. The webcast will be archived for approximately 30 days.
About
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as
"believe," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to" and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding our future operating results, implementation of our strategic initiatives, , distributor success and shareholder value. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially
different from those anticipated and discussed herein. These risks and uncertainties include, among others, those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income and Non-GAAP Earnings per Share as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(unaudited) | ||||||||||
As of | ||||||||||
(In thousands, except per share data) | (As Revised) | |||||||||
ASSETS | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 11,458 | $ | 7,883 | ||||||
Accounts receivable | 1,334 | 1,552 | ||||||||
Income tax receivable | 913 | — | ||||||||
Inventory, net | 16,575 | 25,116 | ||||||||
Current deferred income tax asset | — | 2,260 | ||||||||
Prepaid expenses and deposits | 5,266 | 6,301 | ||||||||
Total current assets | 35,546 | 43,112 | ||||||||
Property and equipment, net | 3,127 | 3,456 | ||||||||
Intangible assets, net | 1,247 | 1,744 | ||||||||
Long-term deferred income tax asset | 4,087 | 1,023 | ||||||||
Other long-term assets | 1,242 | 1,520 | ||||||||
TOTAL ASSETS | $ | 45,249 | $ | 50,855 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current liabilities | ||||||||||
Accounts payable | $ | 4,850 | $ | 8,891 | ||||||
Commissions payable | 6,837 | 7,719 | ||||||||
Income tax payable | 215 | 3,284 | ||||||||
Other accrued expenses | 9,453 | 8,734 | ||||||||
Current portion of long-term debt | 2,000 | 2,000 | ||||||||
Total current liabilities | 23,355 | 30,628 | ||||||||
Long-term debt | ||||||||||
Principal amount | 5,500 | 7,500 | ||||||||
Less: unamortized discount and deferred offering costs | (60 | ) | (91 | ) | ||||||
Long-term debt, net of unamortized discount and deferred offering costs | 5,440 | 7,409 | ||||||||
Other long-term liabilities | 1,927 | 2,169 | ||||||||
Total liabilities | 30,722 | 40,206 | ||||||||
Commitments and contingencies | ||||||||||
Stockholders' equity | ||||||||||
Preferred stock — par value | — | — | ||||||||
Common stock — par value | 14 | 14 | ||||||||
Additional paid-in capital | 121,599 | 119,242 | ||||||||
Accumulated deficit | (106,992 | ) | (108,600 | ) | ||||||
Accumulated other comprehensive income (loss) | (94 | ) | (7 | ) | ||||||
Total stockholders' equity | 14,527 | 10,649 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 45,249 | $ | 50,855 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||||
For the Three Months Ended (Unaudited) | For the Twelve Months Ended | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(In thousands, except per share data) | (As revised) | (As revised) | |||||||||||||||||
Revenue, net | $ | 50,641 | $ | 53,033 | $ | 199,489 | $ | 206,540 | |||||||||||
Cost of sales | 8,891 | 9,401 | 33,456 | 33,932 | |||||||||||||||
Gross profit | 41,750 | 43,632 | 166,033 | 172,608 | |||||||||||||||
Operating expenses: | |||||||||||||||||||
Commissions and incentives | 23,984 | 25,595 | 96,662 | 103,120 | |||||||||||||||
Selling, general and administrative | 16,226 | 13,957 | 64,922 | 56,074 | |||||||||||||||
Total operating expenses | 40,210 | 39,552 | 161,584 | 159,194 | |||||||||||||||
Operating income | 1,540 | 4,080 | 4,449 | 13,414 | |||||||||||||||
Other expense: | |||||||||||||||||||
Interest expense | (164 | ) | (145 | ) | (570 | ) | (3,321 | ) | |||||||||||
Other expense, net | (616 | ) | (1,153 | ) | (969 | ) | (1,409 | ) | |||||||||||
Total other expense | (780 | ) | (1,298 | ) | (1,539 | ) | (4,730 | ) | |||||||||||
Income before income taxes | 760 | 2,782 | 2,910 | 8,684 | |||||||||||||||
Income tax expense | (676 | ) | (345 | ) | (1,302 | ) | (2,578 | ) | |||||||||||
Net income | $ | 84 | $ | 2,437 | $ | 1,608 | $ | 6,106 | |||||||||||
Net income per share: | |||||||||||||||||||
Basic | $ | 0.01 | $ | 0.18 | $ | 0.12 | $ | 0.44 | |||||||||||
Diluted | $ | 0.01 | $ | 0.17 | $ | 0.11 | $ | 0.42 | |||||||||||
Weighted-average shares outstanding: | |||||||||||||||||||
Basic | 13,952 | 13,758 | 13,881 | 13,730 | |||||||||||||||
Diluted | 14,085 | 14,640 | 14,118 | 14,531 | |||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustment | (15 | ) | 116 | (87 | ) | 244 | |||||||||||||
Other comprehensive income (loss), net of tax: | (15 | ) | 116 | (87 | ) | 244 | |||||||||||||
Comprehensive income | $ | 69 | $ | 2,553 | $ | 1,521 | $ | 6,350 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||||
Revenue by Region | |||||||||||||||||||||||||||||||
For the Three Months Ended (unaudited) |
For the Twelve Months Ended | ||||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||
$ | 38,714 | 76 | % | $ | 39,498 | 74 | % | $ | 150,841 | 76 | % | $ | 158,291 | 77 | % | ||||||||||||||||
11,927 | 24 | % | 13,535 | 26 | % | 48,648 | 24 | % | 48,249 | 23 | % | ||||||||||||||||||||
Total | $ | 50,641 | 100 | % | $ | 53,033 | 100 | % | $ | 199,489 | 100 | % | $ | 206,540 | 100 | % | |||||||||||||||
Active Independent Distributors (1) | |||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||||||||
47,000 | 73 | % | 49,000 | 71 | % | ||||||||||||||||||||||||||
17,000 | 27 | % | 20,000 | 29 | % | ||||||||||||||||||||||||||
Total | 64,000 | 100 | % | 69,000 | 100 | % | |||||||||||||||||||||||||
Active Preferred Customers (2) | |||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||||||||
90,000 | 80 | % | 95,000 | 81 | % | ||||||||||||||||||||||||||
22,000 | 20 | % | 22,000 | 19 | % | ||||||||||||||||||||||||||
Total | 112,000 | 100 | % | 117,000 | 100 | % |
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption.
(2) Active Preferred Customers have purchased product in the prior three months for personal consumption only.
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA: | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
(In thousands) | (As Revised) | (As Revised) | ||||||||||||||||||
GAAP Net income | $ | 84 | $ | 2,437 | $ | 1,608 | $ | 6,106 | ||||||||||||
Interest expense | 164 | 145 | 570 | 3,321 | ||||||||||||||||
Provision for income taxes | 676 | 345 | 1,302 | 2,578 | ||||||||||||||||
Depreciation and amortization | 418 | 471 | 1,643 | 1,895 | ||||||||||||||||
Non-GAAP EBITDA: | 1,342 | 3,398 | 5,123 | 13,900 | ||||||||||||||||
Adjustments: | ||||||||||||||||||||
Stock compensation expense | 855 | 1,045 | 2,647 | 2,621 | ||||||||||||||||
Other income, net | 616 | 1,153 | 969 | 1,409 | ||||||||||||||||
Other adjustments(1) | 446 | (7 | ) | 4,348 | 1,720 | |||||||||||||||
Total adjustments | 1,917 | 2,191 | 7,964 | 5,750 | ||||||||||||||||
Non-GAAP Adjusted EBITDA | $ | 3,259 | $ | 5,589 | $ | 13,087 | $ | 19,650 |
(1) Other adjustments for the three months ended
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS: | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||||
2017 | 2016 | 2017 | 2016(1) | ||||||||||||||||
(In thousands) | (As Revised) | (As Revised) | |||||||||||||||||
GAAP Net income | $ | 84 | $ | 2,437 | $ | 1,608 | $ | 6,106 | |||||||||||
Adjustments: | |||||||||||||||||||
Executive team severance expenses, net (2) | — | (45 | ) | 39 | 632 | ||||||||||||||
Executive team recruiting and transition expenses | 203 | 38 | 744 | 928 | |||||||||||||||
Reverse stock split administrative expenses | — | — | — | 159 | |||||||||||||||
Write-off of deferred debt transaction costs | — | — | — | 1,544 | |||||||||||||||
Write-off of capitalized software development costs | — | 1,186 | — | 1,186 | |||||||||||||||
Audit committee independent review expenses | — | — | 2,742 | — | |||||||||||||||
Class-action lawsuit expenses | 84 | — | 170 | — | |||||||||||||||
Other nonrecurring legal expenses | 160 | — | 160 | — | |||||||||||||||
Write-off of intangible assets | 350 | — | 350 | — | |||||||||||||||
Tax impact of adjustments | (356 | ) | (350 | ) | (1,881 | ) | (1,320 | ) | |||||||||||
Total adjustments, net of tax | 441 | 829 | 2,324 | 3,129 | |||||||||||||||
Non-GAAP Net Income: | $ | 525 | $ | 3,266 | $ | 3,932 | $ | 9,235 | |||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||||
2017 | 2016 | 2017 | 2016(1) | ||||||||||||||||
(As Revised) | (As Revised) | ||||||||||||||||||
Diluted earnings per share, as reported | $ | 0.01 | $ | 0.17 | $ | 0.11 | $ | 0.42 | |||||||||||
Total adjustments, net of tax | 0.03 | 0.06 | 0.16 | 0.22 | |||||||||||||||
Diluted earnings per share, as adjusted | $ | 0.04 | $ | 0.23 | $ | 0.27 | $ | 0.64 |
(1) Executive team severance expenses for the prior period non-GAAP adjustments have been restated from previously reported results to display these expenses net of unvested stock award reversals for comparability purposes.
(2) Net of
Investor Relations Contacts:Source:Cindy England Director of Investor Relations (801) 432-9036 cengland@lifevantage.com -or-Scott Van Winkle Managing Director, ICR (617) 956-6736 scott.vanwinkle@icrinc.com
News Provided by Acquire Media